County Profile for Choctaw - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,281,058 Total Charges 28,441,666
Fixed Assets 444,497 Contract Allowance 16,864,781
Other Assets 254,158 Operating Revenue 11,576,885
Total Assets 2,979,713 Operating Expenses 12,873,855
Current Liabilities 3,179,043 Operating Margin -1,296,970
Long Term Liabilities 0 Other Income 543,201
Total Equity -199,330 Other Expense 0
Total Liabilities and Equity 2,979,713 Net Profit or Loss -753,769

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $133,068 Revenue per Bed $445,265 Revenue per Person $11,576,885
Net Margin per Discharge ($14,908) Net Margin per Bed ($49,883) Net Margin per Person ($1,296,970)
Net Profit per Discharge ($8,664) Net Profit per Bed ($28,991) Net Profit per Person ($753,769)
Net Fixed Assets per Discharge $5,109 Net Fixed Assets per Bed $17,096 Net Fixed Assets per Bed $444,497
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 25.1 %
Length of Stay 26 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,038 Net Fixed Assets 2,466 Population Estimate 1,151
Total Revenue 2,182 Long Term Liabilities 2,193 Total Patient Discharges 2,434
Net Margin 2,184 Total Patient Beds 1,667
Net Profit or Loss 2,780

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,314,095 1,187,092 3.6342
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 5,854 5,912 0.9902
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,103,262 13 Nursing Administration 157,351
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 487,552 15 Pharmacy 0
05 Administrative and General 2,554,537 16 Medical Records and Medical Library 271,622
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,680,858 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 185,426 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 247,446 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,688,054

County Profile for Choctaw - 2015